T. Rowe Price Group Reports Second Quarter 2018 Results
Financial Highlights
The table below presents financial results on a U.S. GAAP basis, as well as a non-GAAP basis that adjusts for, among other items, nonrecurring tax charges recognized in the second quarter of 2018 of
Six months ended |
|||||||||||||||||||||||||||||||
(in millions, except per-share data) |
Q2 2017(1) |
Q2 2018 |
% change |
Q1 2018 |
Q2 2018 |
6/30/2017(1) |
6/30/2018 |
% |
|||||||||||||||||||||||
U.S. GAAP basis |
|||||||||||||||||||||||||||||||
Investment advisory fees |
$ |
1,046.0 |
$ |
1,214.4 |
16.1 |
% |
$ |
1,189.2 |
2.1 |
% |
$ |
2,038.7 |
$ |
2,403.6 |
17.9 |
% |
|||||||||||||||
Net revenues |
$ |
1,186.0 |
$ |
1,345.0 |
13.4 |
% |
$ |
1,328.0 |
1.3 |
% |
$ |
2,318.6 |
$ |
2,673.0 |
15.3 |
% |
|||||||||||||||
Operating expenses |
$ |
678.4 |
$ |
750.3 |
10.6 |
% |
$ |
744.2 |
.8 |
% |
$ |
1,289.3 |
$ |
1,494.5 |
15.9 |
% |
|||||||||||||||
Net operating income |
$ |
507.6 |
$ |
594.7 |
17.2 |
% |
$ |
583.8 |
1.9 |
% |
$ |
1,029.3 |
$ |
1,178.5 |
14.5 |
% |
|||||||||||||||
Non-operating income(2) |
$ |
112.0 |
$ |
34.1 |
n/m |
$ |
16.1 |
n/m |
$ |
227.0 |
$ |
50.2 |
n/m |
||||||||||||||||||
Net income attributable to T. Rowe |
$ |
373.9 |
$ |
448.9 |
20.1 |
% |
$ |
453.7 |
(1.1) |
% |
$ |
759.8 |
$ |
902.6 |
18.8 |
% |
|||||||||||||||
Diluted earnings per common share |
$ |
1.50 |
$ |
1.77 |
18.0 |
% |
$ |
1.77 |
— |
% |
$ |
3.04 |
$ |
3.55 |
16.8 |
% |
|||||||||||||||
Weighted average common shares |
243.0 |
247.4 |
1.8 |
% |
249.8 |
(1.0) |
% |
244.2 |
248.6 |
1.8 |
% |
||||||||||||||||||||
Adjusted-non-GAAP basis(3) |
|||||||||||||||||||||||||||||||
Operating expenses |
$ |
676.7 |
$ |
745.3 |
10.1 |
% |
$ |
741.0 |
.6 |
% |
$ |
1,335.8 |
$ |
1,486.3 |
11.3 |
% |
|||||||||||||||
Net income attributable to T. Rowe |
$ |
317.9 |
$ |
472.8 |
48.7 |
% |
$ |
445.6 |
6.1 |
% |
$ |
615.1 |
$ |
918.4 |
49.3 |
% |
|||||||||||||||
Diluted earnings per common share |
$ |
1.28 |
$ |
1.87 |
46.1 |
% |
$ |
1.74 |
7.5 |
% |
$ |
2.46 |
$ |
3.61 |
46.7 |
% |
|||||||||||||||
Assets under Management (in billions) |
|||||||||||||||||||||||||||||||
Average AUM |
$ |
885.9 |
$ |
1,036.5 |
17.0 |
% |
$ |
1,025.5 |
1.1 |
% |
$ |
865.6 |
$ |
1,031.0 |
19.1 |
% |
|||||||||||||||
Ending AUM |
$ |
903.6 |
$ |
1,044.1 |
15.5 |
% |
$ |
1,014.2 |
2.9 |
% |
$ |
903.6 |
$ |
1,044.1 |
15.5 |
% |
(1) |
Results for 2017 were recast to reflect the adoption of the new revenue recognition accounting guidance on January 1, 2018. For further information, refer to the Form 10-Q for the period-ended March 31, 2018, filed with the SEC on April 25, 2018. |
(2) |
The percentage change in non-operating income is not meaningful (n/m). |
(3) |
See the reconciliation to the comparable U.S. GAAP measures at the end of this earnings release. |
Assets Under Management
Assets under management increased
Quarter-ended 6/30/2018 |
Six months ended 6/30/2018 |
||||||||||||||||||||||||||||||
(in billions) |
U.S. |
Subadvised |
Other |
Total |
U.S. |
Subadvised |
Other |
Total |
|||||||||||||||||||||||
Assets under management |
$ |
612.9 |
$ |
260.4 |
$ |
140.9 |
$ |
1,014.2 |
$ |
606.3 |
$ |
255.2 |
$ |
129.6 |
$ |
991.1 |
|||||||||||||||
Net cash flows before client transfers |
4.0 |
1.5 |
2.1 |
7.6 |
12.1 |
.5 |
6.3 |
18.9 |
|||||||||||||||||||||||
Client transfers |
(4.7) |
— |
4.7 |
— |
(13.6) |
2.6 |
11.0 |
— |
|||||||||||||||||||||||
Net cash flows after client transfers |
(.7) |
1.5 |
6.8 |
7.6 |
(1.5) |
3.1 |
17.3 |
18.9 |
|||||||||||||||||||||||
Net market appreciation and income |
14.5 |
6.9 |
1.5 |
22.9 |
22.0 |
10.5 |
2.3 |
34.8 |
|||||||||||||||||||||||
Distributions not reinvested |
(.6) |
— |
— |
(.6) |
(.7) |
— |
— |
(.7) |
|||||||||||||||||||||||
Change during the period |
13.2 |
8.4 |
8.3 |
29.9 |
19.8 |
13.6 |
19.6 |
53.0 |
|||||||||||||||||||||||
Assets under management at June 30, 2018 |
$ |
626.1 |
$ |
268.8 |
$ |
149.2 |
$ |
1,044.1 |
$ |
626.1 |
$ |
268.8 |
$ |
149.2 |
$ |
1,044.1 |
|||||||||||||||
Quarter-ended 6/30/2018 |
Six months ended 6/30/2018 |
||||||||||||||||||||||||||||||
(in billions) |
Equity |
Fixed |
Multi- |
Total |
Equity |
Fixed |
Multi- |
Total |
|||||||||||||||||||||||
Assets under management at |
$ |
579.3 |
$ |
135.8 |
$ |
299.1 |
$ |
1,014.2 |
$ |
564.1 |
$ |
134.4 |
$ |
292.6 |
$ |
991.1 |
|||||||||||||||
Net cash flows |
3.8 |
1.2 |
2.6 |
7.6 |
6.6 |
3.3 |
9.0 |
18.9 |
|||||||||||||||||||||||
Net market |
20.5 |
(.6) |
2.4 |
22.3 |
32.9 |
(1.3) |
2.5 |
34.1 |
|||||||||||||||||||||||
Change during the period |
24.3 |
.6 |
5.0 |
29.9 |
39.5 |
2.0 |
11.5 |
53.0 |
|||||||||||||||||||||||
Assets under management at June 30, 2018 |
$ |
603.6 |
$ |
136.4 |
$ |
304.1 |
$ |
1,044.1 |
$ |
603.6 |
$ |
136.4 |
$ |
304.1 |
$ |
1,044.1 |
(1) |
The underlying assets under management of the multi-asset portfolios have been aggregated and presented in this category and not reported in the equity and fixed income columns. |
(2) |
Reported net of distributions not reinvested. |
The assets under management in the firm's target date retirement products, which are reported as part of the multi-asset column in the table above, were
Investors domiciled outside
Financial Results
Investment advisory revenues earned in the second quarter of 2018 from the firm's U.S. mutual funds were
Investment advisory revenues earned in the second quarter of 2018 from subadvised and separate accounts as well as other investment products were
Administrative, distribution, and servicing fees in the second quarter of 2018 were
Operating expenses were
Compensation and related costs were
Distribution and servicing includes those costs incurred to distribute
Product-related costs consist of non-advisory costs of certain
Technology, occupancy, and facility costs consist of depreciation expense, technology-related equipment and maintenance, software, and costs related to the firm's facilities. These costs were
General, administrative, and other consists of costs associated with the overall management of the firm, including information services, professional services, travel and entertainment, research costs, and other general operating expenses. These costs were
Non-operating income was
The firm's effective tax rate for the second quarter of 2018 was 26.9%, compared with 37.1% in the 2017 quarter, as U.S. tax reform reduced the U.S. federal corporate tax rate from 35% to 21% on
The second quarter rate of 26.9% contributes to an effective tax rate for the first half of 2018 of 25.5%. The following reconciles the statutory federal income tax rate to the firm's effective tax rate:
Statutory U.S. federal income tax rate |
21.0 |
% |
Impact of nonrecurring charge related to U.S. tax reform |
1.7 |
% |
Impact of nonrecurring charge related to new Maryland state tax legislation |
.7 |
% |
State income taxes for current year, net of federal income tax benefits(1) |
4.4 |
% |
Net income attributable to redeemable non-controlling interests |
(.2) |
% |
Net excess tax benefits from stock-based compensation plans activity |
(2.4) |
% |
Other items |
.3 |
% |
Effective income tax rate |
25.5 |
% |
(1) |
State income tax benefits are reflected in the total benefits for net income attributable to redeemable non-controlling interests and stock-based compensation plans activity. |
The firm estimates its effective tax rate for the full-year 2018 will be in the range of 24% to 27%. The benefit expected to be realized in 2018 from new
Capital Management
(in millions) |
12/31/2017 |
6/30/2018 |
||||||
Cash and cash equivalents |
$ |
1,902.7 |
$ |
1,484.4 |
||||
Discretionary investments |
780.3 |
1,709.1 |
||||||
Total cash and discretionary investments |
2,683.0 |
3,193.5 |
||||||
Redeemable seed capital investments |
1,188.9 |
1,201.1 |
||||||
Investments used to hedge the supplemental savings plan liability |
268.2 |
288.3 |
||||||
Total cash and investments in T. Rowe Price products |
$ |
4,140.1 |
$ |
4,682.9 |
During the first half of 2018, the firm rebalanced its cash and discretionary investments portfolio resulting in the reallocation of some cash from
The firm's common shares outstanding were 243.2 million at
Management Commentary
"The healthy client interest we are experiencing reflects our strong long-term investment performance and client service along with our success with newer products and channels. We remain pleased with our progress in executing our strategic plan across investment capabilities, products, distribution, and technology, as well as in driving operational efficiencies. Recent highlights include:
- Investment Capabilities - We have a solid pipeline of strategies nearing launch or under evaluation globally, including a new global fixed-income 'high-alpha' strategy. We continue to invest in our investment teams by adding talented new associates around the world.
- Americas Distribution - In our U.S. intermediary channel, flows through no transaction fee platforms remain robust across asset classes and we continue to build out our sales and relationship management teams. We also launched three new Canadian Pension Pooled Funds for institutional investors, extended the reach of our target date franchise with an additional sub-advisory relationship, broadened our trust lineup, and added clients to our managed accounts program.
- EMEA and APAC Distribution - To meet client needs, we added sub-funds and share classes across our
U.K. Open-Ended Investment Company (OEIC), SICAV, andAustralian Unit Trust (AUT) lineups. We also expanded our client service and operations teams in both regions. - Client Experience and Technology - We broadened efforts in our Maryland Innovation Center to transform our clients' digital experiences and we continued to build out our team of data scientists and engineers in our
New York Technology Development Center .
"We are very proud of our associates for their hard work in successfully moving our agenda ahead. As we reinvest in the business to achieve sustainable growth and diversification, we are confident in our ability to meet the needs of our clients and deliver durable value to our stockholders."
Investment Performance(1)
The percentage of the firm's U.S. mutual funds (across primary share classes) that outperformed their comparable
1 year |
3 years |
5 years |
10 years |
|||||
Outperformed Morningstar median |
||||||||
All funds |
58% |
80% |
84% |
84% |
||||
Asset allocation funds |
67% |
97% |
90% |
89% |
||||
Top Morningstar quartile |
||||||||
All funds |
34% |
43% |
53% |
56% |
||||
Asset allocation funds |
44% |
59% |
76% |
84% |
(1) |
Source: © 2018 Morningstar, Inc. All rights reserved. The information contained herein: (1) is proprietary to Morningstar and/or its content providers; (2) may not be copied or distributed; and (3) is not warranted to be accurate, complete, or timely. Neither Morningstar nor its content providers are responsible for any damages or losses arising from any use of this information. Past performance is no guarantee of future results. Historically, the firm has disclosed the percentage of U.S. mutual funds (across all share classes) that outperformed their comparable Lipper averages on a total return basis and that are in the top Lipper quartile for the same periods. Investment performance results using the new measures are similar to the Lipper results. |
In addition, 86% of the firm's rated U.S. mutual funds' assets under management ended the quarter with an overall rating of four or five stars from
Other Matters
The financial results presented in this release are unaudited. The firm expects that it will file its Form 10-Q Quarterly Report for the second quarter of 2018 with the
Certain statements in this earnings release may represent "forward-looking information," including information relating to anticipated changes in revenues, net income and earnings per common share, anticipated changes in the amount and composition of assets under management, anticipated expense levels, estimated tax rates, and expectations regarding financial results, future transactions, new products and services, investments, capital expenditures, dividends, stock repurchases, and other market conditions. For a discussion concerning risks and other factors that could affect future results, see the firm's 2017 Form 10-K and Form 10-Q for the second quarter of 2018.
Founded in 1937,
Unaudited Consolidated Statements of Income |
|||||||||||||||||||||||||||||||
(in millions, except per-share amounts) |
|||||||||||||||||||||||||||||||
Three months ended |
Three months ended |
Six months ended |
|||||||||||||||||||||||||||||
Revenues |
6/30/2017(1) |
6/30/2018 |
Q2 2018 |
3/31/2018 |
Q2 2018 |
6/30/2017(1) |
6/30/2018 |
% change(2) |
|||||||||||||||||||||||
Investment advisory fees |
$ |
1,046.0 |
$ |
1,214.4 |
16.1 |
% |
$ |
1,189.2 |
2.1 |
% |
$ |
2,038.7 |
$ |
2,403.6 |
17.9 |
% |
|||||||||||||||
Administrative, distribution, and |
140.0 |
130.6 |
(6.7) |
% |
138.8 |
(5.9) |
% |
279.9 |
269.4 |
(3.8) |
% |
||||||||||||||||||||
Net revenues |
1,186.0 |
1,345.0 |
13.4 |
% |
1,328.0 |
1.3 |
% |
2,318.6 |
2,673.0 |
15.3 |
% |
||||||||||||||||||||
Operating expenses(3) |
|||||||||||||||||||||||||||||||
Compensation and related costs |
403.8 |
456.0 |
12.9 |
% |
441.4 |
3.3 |
% |
801.2 |
897.4 |
12.0 |
% |
||||||||||||||||||||
Distribution and servicing |
64.8 |
71.6 |
10.5 |
% |
70.3 |
1.8 |
% |
124.6 |
141.9 |
13.9 |
% |
||||||||||||||||||||
Advertising and promotion |
18.7 |
19.0 |
1.6 |
% |
24.6 |
(22.8) |
% |
44.4 |
43.6 |
(1.8) |
% |
||||||||||||||||||||
Product-related costs |
34.4 |
37.1 |
7.8 |
% |
42.1 |
(11.9) |
% |
73.0 |
79.2 |
8.5 |
% |
||||||||||||||||||||
Technology, occupancy, and |
85.6 |
93.2 |
8.9 |
% |
94.1 |
(1.0) |
% |
168.4 |
187.3 |
11.2 |
% |
||||||||||||||||||||
General, administrative, and other |
71.1 |
73.4 |
3.2 |
% |
71.7 |
2.4 |
% |
127.7 |
145.1 |
13.6 |
% |
||||||||||||||||||||
Nonrecurring insurance |
— |
— |
— |
— |
— |
(50.0) |
— |
n/m |
|||||||||||||||||||||||
Total operating expenses |
678.4 |
750.3 |
10.6 |
% |
744.2 |
.8 |
% |
1,289.3 |
1,494.5 |
15.9 |
% |
||||||||||||||||||||
Net operating income |
507.6 |
594.7 |
17.2 |
% |
583.8 |
1.9 |
% |
1,029.3 |
1,178.5 |
14.5 |
% |
||||||||||||||||||||
Non-operating income |
|||||||||||||||||||||||||||||||
Net gains on investments |
71.4 |
17.4 |
n/m |
14.4 |
n/m |
136.2 |
31.8 |
n/m |
|||||||||||||||||||||||
Net gains on consolidated |
39.4 |
19.1 |
n/m |
.8 |
n/m |
88.3 |
19.9 |
n/m |
|||||||||||||||||||||||
Other income (loss) |
1.2 |
(2.4) |
n/m |
.9 |
n/m |
2.5 |
(1.5) |
n/m |
|||||||||||||||||||||||
Total non-operating income |
112.0 |
34.1 |
n/m |
16.1 |
n/m |
227.0 |
50.2 |
n/m |
|||||||||||||||||||||||
Income before income taxes |
619.6 |
628.8 |
1.5 |
% |
599.9 |
4.8 |
% |
1,256.3 |
1,228.7 |
(2.2) |
% |
||||||||||||||||||||
Provision for income taxes |
229.6 |
169.2 |
(26.3) |
% |
144.4 |
17.2 |
% |
465.9 |
313.6 |
(32.7) |
% |
||||||||||||||||||||
Net income |
390.0 |
459.6 |
17.8 |
% |
455.5 |
.9 |
% |
790.4 |
915.1 |
15.8 |
% |
||||||||||||||||||||
Less: net income attributable to |
16.1 |
10.7 |
(33.5) |
% |
1.8 |
494.4 |
% |
30.6 |
12.5 |
(59.2) |
% |
||||||||||||||||||||
Net income attributable to |
373.9 |
448.9 |
20.1 |
% |
453.7 |
(1.1) |
% |
759.8 |
902.6 |
18.8 |
% |
||||||||||||||||||||
Less: net income allocated to |
8.5 |
10.5 |
23.5 |
% |
10.6 |
(.9) |
% |
17.2 |
21.1 |
22.7 |
% |
||||||||||||||||||||
Net income allocated to |
$ |
365.4 |
$ |
438.4 |
20.0 |
% |
$ |
443.1 |
(1.1) |
% |
$ |
742.6 |
$ |
881.5 |
18.7 |
% |
|||||||||||||||
Earnings per share |
|||||||||||||||||||||||||||||||
Basic |
$ |
1.52 |
$ |
1.81 |
19.1 |
% |
$ |
1.81 |
— |
% |
$ |
3.08 |
$ |
3.62 |
17.5 |
% |
|||||||||||||||
Diluted |
$ |
1.50 |
$ |
1.77 |
18.0 |
% |
$ |
1.77 |
— |
% |
$ |
3.04 |
$ |
3.55 |
16.8 |
% |
|||||||||||||||
Weighted-average common shares |
|||||||||||||||||||||||||||||||
Outstanding |
239.8 |
242.2 |
1.0 |
% |
244.3 |
(.9) |
% |
240.9 |
243.2 |
1.0 |
% |
||||||||||||||||||||
Outstanding assuming dilution |
243.0 |
247.4 |
1.8 |
% |
249.8 |
(1.0) |
% |
244.2 |
248.6 |
1.8 |
% |
||||||||||||||||||||
Dividends declared per share |
$ |
.57 |
$ |
.70 |
22.8 |
% |
$ |
.70 |
— |
% |
$ |
1.14 |
$ |
1.40 |
22.8 |
% |
(1) |
Results for 2017 were recast to reflect the adoption of the new revenue recognition accounting guidance on January 1, 2018. For further information, refer to the Form 10-Q for the period-ended March 31, 2018, filed with the SEC on April 25, 2018. |
(2) |
The percentage change in non-operating income and nonrecurring insurance recoveries is not meaningful (n/m). |
(3) |
Certain 2017 amounts have been reclassified to conform to the firm's new income statement presentation. For a recast of 2017 quarterly financial results, refer to the Form 10-Q for the period ended March 31, 2018, filed with the SEC on April 25, 2018. |
Investment Advisory Revenues (in millions) |
Three months ended |
Six months ended |
|||||||||||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
||||||||||||||||||||
U.S. mutual funds |
|||||||||||||||||||||||
Equity and blended assets |
$ |
628.9 |
$ |
718.0 |
$ |
1,223.1 |
$ |
1,423.5 |
|||||||||||||||
Fixed income, including money market |
127.5 |
128.9 |
250.7 |
256.3 |
|||||||||||||||||||
756.4 |
846.9 |
1,473.8 |
1,679.8 |
||||||||||||||||||||
Subadvised and separate accounts and other investment products |
|||||||||||||||||||||||
Equity and blended assets |
240.3 |
308.0 |
468.2 |
605.0 |
|||||||||||||||||||
Fixed income, including money market |
49.3 |
59.5 |
96.7 |
118.8 |
|||||||||||||||||||
289.6 |
367.5 |
564.9 |
723.8 |
||||||||||||||||||||
Total |
$ |
1,046.0 |
$ |
1,214.4 |
$ |
2,038.7 |
$ |
2,403.6 |
|||||||||||||||
Assets Under Management (in billions) |
Average during |
||||||||||||||||||||||
Three months ended |
Six months ended |
As of |
|||||||||||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
12/31/2017 |
6/30/2018 |
||||||||||||||||||
U.S. mutual funds |
|||||||||||||||||||||||
Equity and blended assets |
$ |
440.1 |
$ |
496.1 |
$ |
430.6 |
$ |
495.4 |
$ |
480.5 |
$ |
497.5 |
|||||||||||
Fixed income, including money market |
120.1 |
128.5 |
117.8 |
127.9 |
125.8 |
128.6 |
|||||||||||||||||
560.2 |
624.6 |
548.4 |
623.3 |
606.3 |
626.1 |
||||||||||||||||||
Subadvised and separate accounts and other |
|||||||||||||||||||||||
Equity and blended assets |
244.7 |
314.9 |
238.0 |
311.6 |
291.9 |
320.1 |
|||||||||||||||||
Fixed income, including money market |
81.0 |
97.0 |
79.2 |
96.1 |
92.9 |
97.9 |
|||||||||||||||||
325.7 |
411.9 |
317.2 |
407.7 |
384.8 |
418.0 |
||||||||||||||||||
Total |
$ |
885.9 |
$ |
1,036.5 |
$ |
865.6 |
$ |
1,031.0 |
$ |
991.1 |
$ |
1,044.1 |
|||||||||||
Net Cash Flows After Client Transfers |
Three months ended |
Six months ended |
|||||||||||||||||||||
(in billions) |
6/30/2018 |
6/30/2018 |
|||||||||||||||||||||
U.S. mutual funds |
|||||||||||||||||||||||
Equity and blended assets |
$ |
(1.1) |
$ |
(5.6) |
|||||||||||||||||||
Fixed income, including money market |
.4 |
4.1 |
|||||||||||||||||||||
(.7) |
(1.5) |
||||||||||||||||||||||
Subadvised and separate accounts and other investment products |
|||||||||||||||||||||||
Equity and blended assets |
6.3 |
14.6 |
|||||||||||||||||||||
Fixed income, including money market |
2.0 |
5.8 |
|||||||||||||||||||||
8.3 |
20.4 |
||||||||||||||||||||||
Total net cash flows after client transfers |
$ |
7.6 |
$ |
18.9 |
(1) |
The asset class net cash flows above include, in addition to net client flows, rebalancing within the target date portfolios in order to maintain their targeted asset allocations. |
(2) |
The underlying assets of the multi-asset portfolios that invest in T. Rowe Price products have been broken out and included in their respective vehicle and asset class amounts. |
Non-Operating Income (in millions) |
Three months ended |
Six months ended |
|||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
||||||||||||
Net gains from non-consolidated T. Rowe Price investment products |
|||||||||||||||
Net realized gains on dispositions of available-for-sale investments |
$ |
30.3 |
$ |
— |
$ |
77.9 |
$ |
— |
|||||||
Ordinary and capital gain dividend distributions |
3.5 |
11.4 |
5.9 |
19.3 |
|||||||||||
Market gains (losses) on equity method and other investments at fair value |
8.4 |
(10.7) |
18.7 |
(13.6) |
|||||||||||
Gains reclassified from accumulated other comprehensive income upon |
23.6 |
— |
23.6 |
— |
|||||||||||
Net gain recognized upon deconsolidation |
— |
.5 |
— |
3.6 |
|||||||||||
Dividends and market gains on investment products used to hedge the |
— |
5.0 |
— |
7.9 |
|||||||||||
Total net gains from non-consolidated T. Rowe Price investment products |
65.8 |
6.2 |
126.1 |
17.2 |
|||||||||||
Other investment income |
5.6 |
11.2 |
10.1 |
14.6 |
|||||||||||
Total earned on investments |
71.4 |
17.4 |
136.2 |
31.8 |
|||||||||||
Net gains (losses) on consolidated sponsored investment portfolios |
39.4 |
19.1 |
88.3 |
19.9 |
|||||||||||
Other income, including foreign currency gains and losses |
1.2 |
(2.4) |
2.5 |
(1.5) |
|||||||||||
Non-operating income |
$ |
112.0 |
$ |
34.1 |
$ |
227.0 |
$ |
50.2 |
Unaudited Condensed Consolidated Cash Flows Information (in millions) |
|||||||||||||||||||||||
Six months ended |
|||||||||||||||||||||||
6/30/2017 |
6/30/2018 |
||||||||||||||||||||||
Cash flow |
Cash flow |
As |
Cash flow |
Cash flow |
As |
||||||||||||||||||
Cash provided by (used in) operating |
$ |
876.1 |
$ |
(736.9) |
$ |
139.2 |
$ |
1,328.6 |
$ |
(399.3) |
$ |
929.3 |
|||||||||||
Cash provided by (used in) investing activities |
114.1 |
23.5 |
137.6 |
(1,040.7) |
96.7 |
(944.0) |
|||||||||||||||||
Cash provided by (used in) financing activities, |
(652.9) |
717.7 |
64.8 |
(706.2) |
318.0 |
(388.2) |
|||||||||||||||||
Effect of exchange rate changes on cash and |
— |
3.8 |
3.8 |
— |
(6.6) |
(6.6) |
|||||||||||||||||
Net change in cash and cash equivalents |
$ |
337.3 |
$ |
8.1 |
$ |
345.4 |
$ |
(418.3) |
$ |
8.8 |
$ |
(409.5) |
Unaudited Condensed Consolidated Balance Sheet Information (in millions) |
As of |
|||||||
12/31/2017 |
6/30/2018 |
|||||||
Cash and cash equivalents |
$ |
1,902.7 |
$ |
1,484.4 |
||||
Accounts receivable and accrued revenue |
565.3 |
564.4 |
||||||
Investments |
1,477.3 |
2,459.5 |
||||||
Assets of consolidated T. Rowe Price investment products |
2,048.4 |
1,857.0 |
||||||
Property and equipment, net |
652.0 |
655.2 |
||||||
Goodwill |
665.7 |
665.7 |
||||||
Other assets |
224.0 |
196.0 |
||||||
Total assets |
7,535.4 |
7,882.2 |
||||||
Total liabilities, includes $55.9 at December 31, 2017, and $114.6 at June 30, 2018, from consolidated T. Rowe Price investment products |
718.2 |
1,028.4 |
||||||
Redeemable non-controlling interests |
992.8 |
739.2 |
||||||
Stockholders' equity, 243.2 common shares outstanding at June 30, 2018 |
$ |
5,824.4 |
$ |
6,114.6 |
Cash, Cash Equivalents, and Investments Information (in millions) |
||||||||||||||||
Cash and |
Investments |
Net assets of |
6/30/2018 |
|||||||||||||
Cash and discretionary investments |
$ |
1,484.4 |
$ |
1,675.1 |
$ |
34.0 |
$ |
3,193.5 |
||||||||
Seed capital investments |
— |
231.9 |
969.2 |
1,201.1 |
||||||||||||
Investment products used to hedge supplemental savings plan |
— |
288.3 |
— |
288.3 |
||||||||||||
Total cash and investments in T. Rowe Price products attributable to |
1,484.4 |
2,195.3 |
1,003.2 |
4,682.9 |
||||||||||||
Investment in UTI and other investments |
— |
264.2 |
— |
264.2 |
||||||||||||
Total cash and investments attributable to T. Rowe Price Group |
1,484.4 |
2,459.5 |
1,003.2 |
4,947.1 |
||||||||||||
Redeemable non-controlling interests |
— |
— |
739.2 |
739.2 |
||||||||||||
As reported on condensed consolidated balance sheet at June 30, 2018 |
$ |
1,484.4 |
$ |
2,459.5 |
$ |
1,742.4 |
$ |
5,686.3 |
Non-GAAP Information and Reconciliation
The firm believes the non-GAAP financial measures below provide relevant and meaningful information to investors about its core operating results. These measures have been established in order to increase transparency for the purpose of evaluating the firm's core business, for comparing current results with prior period results, and to enable more appropriate comparison with industry peers. However, non-GAAP financial measures should not be considered as a substitute for financial measures calculated in accordance with U.S. GAAP and may be calculated differently by other companies. The following schedule reconciles U.S. GAAP financial measures to non-GAAP financial measures for the three- and six-month periods ended
Three months ended |
Six months ended |
|||||||||||||||
(in millions, except for per-share amounts) |
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
||||||||||||
Operating expenses, GAAP basis |
$ |
678.4 |
$ |
750.3 |
$ |
1,289.3 |
$ |
1,494.5 |
||||||||
Non-GAAP adjustments: |
||||||||||||||||
Expenses of consolidated T. Rowe Price investment products, net of |
(1.7) |
(1.7) |
(3.5) |
(2.5) |
||||||||||||
Compensation expense related to market valuation changes in the |
— |
(3.3) |
— |
(5.7) |
||||||||||||
Insurance recoveries related to Dell appraisal rights matter(4) |
— |
— |
50.0 |
— |
||||||||||||
Adjusted operating expenses |
$ |
676.7 |
$ |
745.3 |
$ |
1,335.8 |
$ |
1,486.3 |
||||||||
Net income attributable to T. Rowe Price Group, GAAP basis |
$ |
373.9 |
$ |
448.9 |
$ |
759.8 |
$ |
902.6 |
||||||||
Non-GAAP adjustments: |
||||||||||||||||
Net income of consolidated T. Rowe Price investment products, net of |
(20.6) |
(5.3) |
(52.4) |
(1.8) |
||||||||||||
Non-operating income of investments designated as an economic hedge of |
— |
(1.7) |
— |
(2.2) |
||||||||||||
Other non-operating income(3) |
(72.6) |
(2.0) |
(138.7) |
(14.4) |
||||||||||||
Insurance recoveries related to Dell appraisal rights matter(4) |
— |
— |
(50.0) |
— |
||||||||||||
Income tax impacts of non-GAAP adjustments(5) |
37.2 |
4.2 |
96.4 |
5.5 |
||||||||||||
Nonrecurring charge related to enactment of U.S. tax reform(6) |
— |
20.8 |
— |
20.8 |
||||||||||||
Nonrecurring charge related to enactment of Maryland state tax legislation(7) |
— |
7.9 |
— |
7.9 |
||||||||||||
Adjusted net income attributable to T. Rowe Price Group |
$ |
317.9 |
$ |
472.8 |
$ |
615.1 |
$ |
918.4 |
||||||||
Diluted earnings per common share, GAAP basis |
$ |
1.50 |
$ |
1.77 |
$ |
3.04 |
$ |
3.55 |
||||||||
Non-GAAP adjustments: |
||||||||||||||||
Consolidated T. Rowe Price investment products(1) |
(.05) |
(.01) |
(.13) |
— |
||||||||||||
Non-operating income of investments designated as an economic hedge of |
— |
— |
— |
(.01) |
||||||||||||
Other non-operating income(3) |
(.17) |
— |
(.33) |
(.04) |
||||||||||||
Insurance recoveries related to Dell appraisal rights matter(4) |
— |
— |
(.12) |
— |
||||||||||||
Nonrecurring charge related to enactment of U.S. tax reform(6) |
— |
.08 |
— |
.08 |
||||||||||||
Nonrecurring charge related to enactment of Maryland state tax legislation(7) |
$ |
— |
$ |
.03 |
$ |
— |
$ |
.03 |
||||||||
Adjusted diluted earnings per common share(8) |
$ |
1.28 |
$ |
1.87 |
$ |
2.46 |
$ |
3.61 |
||||||||
(1) |
The non-GAAP adjustments add back the management and administrative fees that the firm earns from the consolidated T. Rowe Price investment products and subtract the investment income and operating expenses of these products that have been included in the firm's U.S. GAAP consolidated statements of income. Management believes the consolidated T. Rowe Price investment products may impact the reader's ability to understand the firm's core operating results. The following table details the calculation of operating expenses of consolidated T. Rowe Price investment products, net of elimination of its related management and administrative fees. |
|||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
|||||||||||||
Operating expenses before eliminations |
$ |
2.7 |
$ |
3.1 |
$ |
5.3 |
$ |
5.6 |
||||||||
Operating expenses eliminated in consolidation |
(1.0) |
(1.4) |
(1.8) |
(3.1) |
||||||||||||
Total operating expenses, net of eliminations |
$ |
1.7 |
$ |
1.7 |
$ |
3.5 |
$ |
2.5 |
||||||||
The following table details the calculation of net income of consolidated T. Rowe Price investment products, net of redeemable non-controlling interests: |
||||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
|||||||||||||
Net gains on investments |
$ |
39.4 |
$ |
19.1 |
$ |
88.3 |
$ |
19.9 |
||||||||
Operating expenses |
(2.7) |
(3.1) |
(5.3) |
(5.6) |
||||||||||||
Net income |
36.7 |
16.0 |
83.0 |
14.3 |
||||||||||||
Less: net income attributable to redeemable non-controlling interests |
16.1 |
10.7 |
30.6 |
12.5 |
||||||||||||
T. Rowe Price Group's portion of net income |
$ |
20.6 |
$ |
5.3 |
$ |
52.4 |
$ |
1.8 |
||||||||
(2) |
This non-GAAP adjustment removes the impact of market movements on the supplemental savings plan liability and related investments designated as economic hedges of the liability beginning July 1, 2017. Amounts deferred under the supplemental savings plan are adjusted for appreciation (depreciation) of hypothetical investments chosen by the employees. Since the firm economically hedges the exposure to these market movements, management believes it is useful to offset the non-operating investment income earned on the hedges against the related compensation expense to increase comparability period to period. The following table details the supplemental savings plan related items: |
|||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
|||||||||||||
Non-operating income of investments designated as an economic hedge of supplemental savings plan liability |
$ |
— |
$ |
5.0 |
$ |
— |
$ |
7.9 |
||||||||
Compensation expense from market valuation changes in supplemental savings plan liability |
— |
(3.3) |
— |
(5.7) |
||||||||||||
Non-operating income of investments designated as an economic hedge of supplemental savings plan liability less compensation expense |
$ |
— |
$ |
1.7 |
$ |
— |
$ |
2.2 |
||||||||
(3) |
This non-GAAP adjustment removes the non-operating income that remains after backing out the portion related to the consolidated T. Rowe Price investment products and the investments designated as an economic hedge of our supplemental savings plan liability. Beginning in the second quarter of 2018, management modified the non-GAAP adjustment and no longer adjusts for the investment gains recognized on its cash and discretionary investments, as the income earned on these assets are considered part of the firm's core operations. The impact on previously reported non-GAAP measures is immaterial. Management believes adjusting for the remaining non-operating income helps the reader's ability to understand the firm's core operating results and increases comparability to prior years. Additionally, management does not emphasize the impact of the portion of non-operating income removed when managing and evaluating the firm's performance. |
|||||||||||||||
Three months ended |
Six months ended |
|||||||||||||||
6/30/2017 |
6/30/2018 |
6/30/2017 |
6/30/2018 |
|||||||||||||
Total non-operating income |
$ |
112.0 |
$ |
34.1 |
$ |
227.0 |
$ |
50.2 |
||||||||
Less: net investment gains of consolidated T. Rowe Price investment products |
39.4 |
19.1 |
88.3 |
19.9 |
||||||||||||
Less: non-operating income from investments designated as an economic hedge of supplemental savings plan liability |
— |
5.0 |
— |
7.9 |
||||||||||||
Less: investment gains earned on cash and discretionary investments |
— |
8.0 |
— |
8.0 |
||||||||||||
Total other non-operating income |
$ |
72.6 |
$ |
2.0 |
$ |
138.7 |
$ |
14.4 |
||||||||
(4) |
In the first quarter of 2017, the firm recognized insurance recoveries of $50.0 million related to the Dell appraisal rights matter as a reduction in operating expenses. Management believes it is useful to readers of the firm's condensed consolidated statements of income to adjust for these insurance recoveries given the nonrecurring nature of the initial charge and related insurance recoveries. |
|||||||||||||||
(5) |
The income tax impacts were calculated in order to achieve an overall year-to-date non-GAAP effective tax rate of 37.5% for 2017 and 23.3% for 2018. As such, the non-GAAP effective tax rate for the second quarter was 37.7% for 2017 and 22.4% for 2018. |
|||||||||||||||
(6) |
During the second quarter of 2018, the firm recognized a nonrecurring charge of $20.8 million for an adjustment made to the charge taken in 2017 related to the enactment of U.S. tax reform. Management believes it is useful to readers of our consolidated statements of income to adjust for this nonrecurring charge in arriving at net income attributable to T. Rowe Price Group and diluted earnings per share. |
|||||||||||||||
(7) |
During the second quarter of 2018 the firm recognized a nonrecurring charge of $7.9 million for the remeasurement of the firm's deferred tax assets and liabilities to reflect the effect of Maryland state tax legislation enacted on April 24, 2018. Management believes it is useful to readers of our consolidated statements of income to adjust for this nonrecurring charge in arriving at net income attributable to T. Rowe Price Group and diluted earnings per share. |
|||||||||||||||
(8) |
This non-GAAP measure was calculated by applying the two-class method to adjusted net income attributable to T. Rowe Price Group divided by the weighted-average common shares outstanding assuming dilution. |
View original content:http://www.prnewswire.com/news-releases/t-rowe-price-group-reports-second-quarter-2018-results-300686314.html
SOURCE
Public Relations: Brian Lewbart, 410-345-2242, brian_lewbart@troweprice.com; Investor Relations: Teresa Whitaker, 410-345-6586, teresa_whitaker@troweprice.com